405 Massalina Drive, Panama City, FL 32401

$865,000
7
BD
6
BA

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

List Price
$865,000
MLS#
792225
Status
ACTIVE
Type
Multifamily
Subtype
Quadruplex
Bedrooms
7
Bathrooms
6
Lot Size
5,663
Neighborhood
Bay - Central SW

Property Description

$7100 per month or $85,200 per year in rental income from the carriage house and quadplex/fourplex. Perfect for a DSCR loan where your rental income pays for your mortgage, plus you get a dock and a place to park your boat on deep water. Waterfront masterpiece with deep water access to the Bay and the Gulf of Mexico. This is the most versatile quadplex/fourplex plus carriage house (comes fully furnished) in Panama City. Here is the rental income breakdown: Carriage house = $1750 per month; Apartment 1 (Civil Contractor) = $1450 per month; Apartment 2 (Realtor) = $1450 per month; Apartment 3 (Property Maintenance Man) = $1,000 per month (reduced because he takes care of the lawn and pool - you could charge $1450); Apartment 4 (Josh) = $1450 per month Total income = $7100 per month. New custom landscaping and beautiful decking, shared dock with fish cleaning station. Location is easy to access to newly renovated downtown entertainment with shopping, dining, concerts and ongoing festivities. Direct views of Massalina Bayou offering serene surroundings and a true coastal lifestyle. Prime location near top shopping, dining, entertainment, and local attractions. This unique combination of parcels provides endless possibilities--multigenerational living, a fully income-producing investment, or use the carriage house a primary residence and rent out the fourplex for excellent rental income. With its unmatched flexibility, new construction quality, and breathtaking bayou views, this property checks all the boxes.

Additional Information

Acres
0.14
Appliances
Gas Range, Tankless Water Heater
Elementary School
Cherry Street
High School
Bay
Lot Dimensions
60.0 ft x 100.0 ft
Lot Features
Sprinkler System, Paved
Middle School
Jinks
Neighborhood
Bay - Central SW
Project Facilities
Short Term Rental Allowed
Subdivision
Cove
Utilities
Natural Gas Available
Waterfront
Yes
Waterview
Bayou
Year Built
2025
Zoning
Resid Single Family

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks

Listing courtesy of Keller Williams Realty Emerald.